Monthly Payment Record
Name of lender: _______________________________________
Original amount borrowed: _______________________________
Date loan made: _______________________________________

Month	(A)	(B)	(C)	(D)	(E)	(F)	
	Beginning balance (or prior month ending balance)	Annual interest rate divided by 12	Interest due (A) x (B)	Amount of payment made	Principal reduction
(D) - (C)	New balance (A) - (E)	
1	____________	__________	__________	__________	__________	__________	
2	____________	__________	__________	__________	__________	__________	
3	____________	__________	__________	__________	__________	__________	
4	____________	__________	__________	__________	__________	__________	
5	____________	__________	__________	__________	__________	__________	
6	____________	__________	__________	__________	__________	__________	
7	____________	__________	__________	__________	__________	__________	
8	____________	__________	__________	__________	__________	__________	
9	____________	__________	__________	__________	__________	__________	
10	____________	__________	__________	__________	__________	__________	
11	____________	__________	__________	__________	__________	__________	
12	____________	__________	__________	__________	__________	__________	
13	____________	__________	__________	__________	__________	__________	
14	____________	__________	__________	__________	__________	__________	
15	____________	__________	__________	__________	__________	__________	
16	____________	__________	__________	__________	__________	__________	
17	____________	__________	__________	__________	__________	__________	
18	____________	__________	__________	__________	__________	__________	
19	____________	__________	__________	__________	__________	__________	
20	____________	__________	__________	__________	__________	__________	
22	____________	__________	__________	__________	__________	__________	
23	____________	__________	__________	__________	__________	__________	
24	____________	__________	__________	__________	__________	__________	
25	____________	__________	__________	__________	__________	__________	
26	____________	__________	__________	__________	__________	__________	
27	____________	__________	__________	__________	__________	__________	
28	____________	__________	__________	__________	__________	__________	
28	____________	__________	__________	__________	__________	__________	
29	____________	__________	__________	__________	__________	__________	
30	____________	__________	__________	__________	__________	__________